Est. cap rate

2.7%

Assumed rent, all units

$4,040/mo

Units

2

Price per unit

$450,000

Est. annual NOI

$24,240

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,740 sqft

Lot size

6,420 sqft

Year built

1956

Stories

1

Garage spaces

2

Cooling

Central Air

Pool

None

View

Neighborhood

Status

Active

Days on market

4

MLS #

247125196

About this property

Beautifully remodeled duplex located in Inglewood. The property consists of two units, each featuring 2 bedrooms and 1 bathroom with refreshed modern interiors and A/C. Each unit features 2 bedrooms and 1 bathroom with refreshed, modern interiors and A/C for year-round comfort. The property also features SEPARATE ELECTRIC METERS and a NEW ROOF completed in 2026. Ideally located in Inglewood near SoFi Stadium, the Kia Forum, Intuit Dome, shopping, dining, entertainment, and major commuter routes. With both units updated, delivered completely vacant, and ready for their next occupants, this property offers flexibility for an owner-user, multi-generational household, or investor looking to establish new market rents.

Location

3658 W 104th

Inglewood, Los Angeles, CA, 90303