Est. cap rate

2.5%

Assumed rent, all units

$6,220/mo

Units

2

Price per unit

$749,000

Est. annual NOI

$37,320

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

4

Bathrooms

2

Building size

2,572 sqft

Lot size

9,435 sqft

Year built

1947

Stories

1

Garage spaces

2

Style

Cottage

Heating

Central

Cooling

Central Air

Pool

None

View

None

Status

Active

Days on market

33

MLS #

247109094

About this property

One lot with two mirrored homes! Located in the heart of North San Gabriel, this unique property features two separate homes on a single parcel, complete with distinct addresses(241 N San Marino Ave and 240 N Santa Anita St) and fully independent utility meters (water, gas, and electricity). Spanning 2,572 square feet of total living space on an expansive lot of nearly 10,000 square feet, each residence offers 2 bedrooms and 1 full bathroom. Both homes feature upgraded electrical panels, brand-new plumbing, and central HVAC systems. The property has undergone a comprehensive, top-to-bottom renovation inside and out. Designed with a back-to-back mirrored layout, this property offers incredible versatility. It is ideal for dual-rental income, an owner-occupant looking to live in one unit while renting out the other, or a multi-generational family seeking shared living while maintaining total privacy. Move-in ready and truly one-of-a-kind, this exceptional home is ready for its new owner.

Location

241 N San Marino

San Gabriel, Los Angeles, CA, 91775