Est. cap rate

3.0%

Assumed rent, all units

$6,840/mo

Units

3

Price per unit

$449,667

Est. annual NOI

$41,040

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

3,122 sqft

Lot size

12,972 sqft

Year built

1954

Stories

1

Garage spaces

4

Heating

Central

Cooling

None,Wall/Window Unit(s)

Pool

None

View

None

Status

Active

Days on market

51

MLS #

247085072

About this property

A rare Lomita triplex where all three units are freestanding homes with no shared walls — each one lives like its own single-family house. The mix includes one 3-bedroom, 1-bath home and two 2-bedroom, 1-bath homes. The front home comes with an attached 2-car garage with direct access, while both rear homes have their own detached one-car garage. Every unit also enjoys a private gated yard with its own separate entry, giving each residence real privacy and independence. Updated kitchens and dual-pane windows run throughout. Conveniently located near shopping, dining, and freeways, this move-in ready triplex is a rare opportunity in a solid rental market.

Location

1803 254th Street

Lomita, Los Angeles, CA, 90717