← Back to listings
Duplex at 1325 Talmadge Street
$1,249,000
1325 Talmadge Street
Los Angeles, Los Angeles, 90027
Duplex · 2 units
Active · 34 days on market

Deal numbers

Est. cap rate
2.7%
Assumed rent, all units
$5,520/mo
Units
2
Price per unit
$624,500
Est. annual NOI
$33,120
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$62,928
Operating expenses
$31,464
Net operating income
$31,464
Annual debt service
$74,787
Annual cash flow
-$43,323
Cash on cash return
-13.9%
Down payment
$312,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
3
Bathrooms
2
Building size
1,413 sqft
Lot size
6,253 sqft
Year built
1918
Stories
1
Garage spaces
0
Style
Contemporary
Heating
Ductless
Cooling
Ductless
Pool
None
View
Neighborhood
Status
Active
Days on market
34
MLS #
247075232

About this property

Welcome to 1325 Talmadge Street, a beautifully reimagined and completely turnkey duplex in the highly desirable Los Feliz area of Los Angeles. Thoughtfully redesigned with a refined, modern aesthetic, this exceptional property features two separate residences—a spacious 2-bedroom, 1-bath home and a private 1-bedroom, 1-bath residence—creating an outstanding opportunity for owner-users, multi-generational living, or investment income. Each residence showcases beautifully updated interiors with luxury wood-look flooring, designer lighting, dual-pane windows, remodeled bathrooms, and sophisticated finishes throughout. The kitchens have been transformed with quartz countertops, custom-style cabinetry, stainless steel appliances, modern fixtures, and clean architectural lines, while the primary residence offers bright, open living and dining spaces filled with natural light. Designer tilework, warm wood tones, brushed-gold accents, contemporary black-framed windows, recessed lighting, and ductless climate control give the property a polished, elevated feel. Outside, the property offers generous outdoor space, a long driveway, detached garage, and charming bungalow architecture that blends classic Los Angeles character with modern luxury. The location is equally impressive. Situated in Los Feliz, the property offers convenient access to the shops, cafés, restaurants, and entertainment found throughout Los Feliz and nearby Hollywood, while also placing residents near some of Los Angeles’ most recognizable outdoor destinations, including Griffith Park and the Griffith Observatory. The neighborhood is exceptionally walkable, with the property currently receiving a 93 Walk Score, and provides convenient access to shopping, dining, public transportation, and major commuter routes. Zillow Nearby educational options include Thomas Starr King Middle School, Los Feliz STEMM Magnet, and John Marshall Senior High School, with additional highly rated schools in the surrounding area including Franklin Avenue Elementary and Ivanhoe Elementary. School assignments and availability should be independently verified with Los Angeles Unified. Zillow A rare opportunity to own a beautifully finished, move-in-ready duplex in one of Los Angeles’ most sought-after and vibrant neighborhoods—offering style, flexibility, income potential, and an exceptional Los Feliz lifestyle.

Location

1325 Talmadge Street

Los Angeles, Los Angeles, CA, 90027

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1325 Talmadge St, Los Angeles CA | Multifamily for Sale