← Back to listings
Triplex at 408 Raymond
$1,400,000
408 Raymond
Glendale, Los Angeles, 91201
Triplex · 3 units
Active · 25 days on market

Deal numbers

Est. cap rate
3.3%
Assumed rent, all units
$7,650/mo
Units
3
Price per unit
$466,667
Est. annual NOI
$45,900
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$87,210
Operating expenses
$43,605
Net operating income
$43,605
Annual debt service
$83,828
Annual cash flow
-$40,223
Cash on cash return
-11.5%
Down payment
$350,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,923 sqft
Lot size
8,371 sqft
Year built
1932
Stories
1
Garage spaces
2
Heating
Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
25
MLS #
247040820

About this property

EXCEPTIONAL GLENDALE TRIPLEX OPPORTUNITY! This well-positioned property offers a desirable three-unit configuration, featuring a spacious front residence with 3 bedrooms and 2 bathrooms, complemented by two additional units, each offering 2 bedrooms and 1 bathroom. The main residence features copper plumbing. This triplex presents an excellent opportunity for an investor or owner-user seeking versatility and long-term potential. With its attractive multi-unit layout and sought-after Glendale location, this property offers the opportunity to enhance and personalize while enjoying the benefits of a multi-unit property. Conveniently located near shopping, dining, transportation, and a variety of Glendale amenities. Buyers are encouraged to conduct their own due diligence regarding property condition, rental information, permits, zoning, and all aspects of the property.

Location

408 Raymond

Glendale, Los Angeles, CA, 91201

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

408 Raymond, Glendale CA | Multifamily for Sale