Est. cap rate

3.1%

Assumed rent, all units

$4,440/mo

Units

2

Price per unit

$425,000

Est. annual NOI

$26,640

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

5

Bathrooms

3

Building size

1,952 sqft

Lot size

4,856 sqft

Year built

1922

Stories

1

Garage spaces

0

Cooling

Whole House Fan

Pool

None

View

None

Status

Active

Days on market

38

MLS #

247029391

About this property

(7% CAP RATE) EXCEPTIONAL INVESTMENT OPPORTUNITY IN METROPOLITAN SOUTH! This beautifully renovated duplex features two separate detached buildings, offering excellent privacy, flexibility, and income potential. With approximately 1,952 sq ft of combined living space on a 4,856 sq ft lot, this property is ideal for investors seeking rental income or an owner-occupant looking to live in one unit while renting the other. The front unit features 2 bedrooms and 1 bathroom and has been refreshed with tile and carpet flooring, upgraded countertops, fresh interior and exterior paint, and modern finishes. The rear unit offers 3 bedrooms and 2 bathrooms with contemporary LVP flooring, upgraded countertops, fresh interior and exterior paint, and updated finishes designed to appeal to today's renters. The property's two-building configuration is a major advantage, providing greater separation and privacy between occupants than a traditional attached duplex. A long private driveway provides excellent off-street parking, complemented by additional curb parking. The renovated condition may also help reduce the need for significant upfront improvements, providing the opportunity for more immediate rental use. Conveniently located near shopping, dining, services, and major transportation routes, this property offers accessibility throughout the Los Angeles area. Whether you're seeking a buy-and-hold investment, passive rental income, or a live-in investment opportunity, this renovated duplex combines versatility, income potential, and long-term upside.

Location

907 E 109th

Los Angeles, Los Angeles, CA, 90059