Est. cap rate

1.6%

Assumed rent, all units

$4,620/mo

Units

2

Price per unit

$885,000

Est. annual NOI

$27,720

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

3,906 sqft

Lot size

5,861 sqft

Year built

1928

Stories

2

Garage spaces

3

Pool

None

Status

Active

Days on market

39

MLS #

247022842

About this property

Come take a look at this! First time on the market in almost 30 years... This rare opportunity to acquire a character-rich Spanish-style duplex in one of Central Los Angeles’ most desirable and supply-constrained residential neighborhoods. Built in 1928, the property consists of two exceptionally large three-bedrooms, 1¾-bathroom residences totaling approximately 3,906 square feet on an approximately 5,860-square-foot lot. The property represents an especially compelling opportunity for an owner-occupant seeking to create a customized residence while maintaining the benefits of an income-producing property. With each unit offering approximately 1,950 square feet of living space, a buyer has the ability to renovate and personalize one of the expansive residences to their own specifications while occupying the property and benefiting from rental income generated by the second unit. The property is ready for the next owner to show it some love and bring it back to its original glory. It’s a great opportunity to live in one unit and rent out the other! The oversized floorplans offer a residential scale that is increasingly difficult to replicate in the surrounding market. Original architectural character, hardwood floors, generous living spaces, private outdoor areas and two garages providing dedicated on-site parking create an excellent foundation for a thoughtful renovation that preserves the property’s classic Los Angeles character while introducing modern finishes and amenities. Positioned in the Miracle Mile / Mid-Wilshire area, 1118 S Sycamore Avenue offers convenient access to some of Los Angeles’ most prominent employment, retail, dining and entertainment destinations, including The Grove and Original Farmers Market, Beverly Hills, West Hollywood, Hancock Park, Beverly Grove, Century City and Koreatown. Whether acquired by an owner-user looking to renovate and create their own residence or an investor seeking a well-located multifamily asset with long-term upside, 1118 S Sycamore Avenue offers a unique combination of scale, architectural character, income potential, dedicated parking and location.

Location

1118 S Sycamore

Los Angeles, Los Angeles, CA, 90019