Est. cap rate

1.8%

Assumed rent, all units

$6,120/mo

Units

2

Price per unit

$999,944

Est. annual NOI

$36,720

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

4

Bathrooms

4

Building size

2,629 sqft

Lot size

9,602 sqft

Year built

1913

Stories

1

Garage spaces

4

Cooling

Central Air

Pool

None

View

Mountain(s)

Status

Active

Days on market

7

MLS #

247010552

About this property

Prime Investment Opportunity in Pasadena Held by the same family for the past 25 years, this exceptional side-by-side duplex offers a rare owner-occupy opportunity to live in one unit while generating passive rental income from the other. Key Features Property Type: Side-by-side multi-family duplex The property benefits from newer roof/insullation, furnace, air conditioning and water heaters. Layout: Two identical side-by-side units Unit Details: Each unit features 2 bedrooms, 2 bathrooms, and a dedicated laundry room. Setting: Nestled in a quiet, desirable Pasadena neighborhood with direct views of the nearby mountain range. Location & Convenience Minutes from top local schools and convenient public transit bus routes. Close to local markets, shopping centers, and vibrant commercial districts. Fast, easy access to nearby freeways for effortless commuting. Treelined street and views of the Mountain Wilson Range. The property benefits from a newer roof/insullation,air conditioning, water heaters.

Location

1625 Brigden

Pasadena, Los Angeles, CA, 91104