Est. cap rate

3.3%

Assumed rent, all units

$6,870/mo

Units

3

Price per unit

$416,333

Est. annual NOI

$41,220

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2,686 sqft

Lot size

9,189 sqft

Year built

1924

Stories

1

Garage spaces

0

Heating

Wall Furnace

Cooling

See Remarks

Pool

None

View

See Remarks

Status

Active

Days on market

15

MLS #

246974112

About this property

Offered for the first time in over three decades, this exceptional three-unit property, Live in one and rent the other units. Or investment opportunity in the heart of vibrant Eagle Rock. Perfectly positioned just across the street from Occidental College and the bustling dining and shopping districts of Figueroa Street, the property seamlessly blends undeniable neighborhood charm with premier urban convenience.Each of the three units features its own interior laundry hookups, ensuring maximum comfort and convenience for residents. Situated on an expansive, generously sized lot, the property offers ample space and incredible future potential. Whether you are looking to add a premier asset to your portfolio or seeking a multi-unit property with deep roots in a highly coveted neighborhood, this Eagle Rock gem is an opportunity not to be missed.

Location

1709 Campus Road

Eagle Rock, Los Angeles, CA, 90041