Est. cap rate

3.9%

Assumed rent, all units

$5,340/mo

Units

3

Price per unit

$275,000

Est. annual NOI

$32,040

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

5

Bathrooms

4

Building size

1,731 sqft

Lot size

6,717 sqft

Year built

1924

Stories

1

Garage spaces

0

Cooling

Wall/Window Unit(s)

Pool

None

View

None

Status

Active

Days on market

24

MLS #

246969701

About this property

Three residences, one property! This versatile duplex + ADU offers three separate living spaces with both front and alley access. The front residence, 8711 S Fir Ave, features 3 bedrooms and 2 full bathrooms, including a primary suite with an en-suite bath. 8711 1/2 is a separate 1-bedroom, 1-bathroom unit, while 8711 1/4 is a 1-bedroom, 1-bathroom ADU with a full kitchen and is to be delivered vacant, creating an immediate opportunity for an owner-user, extended household, or new tenant placement. With multiple living areas, separate access points, and convenient rear alley access, the property offers flexibility, privacy, and strong income potential. Ideal for an investor, multigenerational household, or buyer looking to offset housing costs with rental income. Buyer to independently verify square footage, permits, unit configuration, zoning, and intended use.

Location

8711 S Fir

Los Angeles, Los Angeles, CA, 90002