Est. cap rate

2.2%

Assumed rent, all units

$4,000/mo

Units

2

Price per unit

$537,500

Est. annual NOI

$24,000

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,036 sqft

Lot size

5,837 sqft

Year built

1947

Stories

1

Garage spaces

0

Heating

None

Cooling

None

Pool

None

Status

Active

Days on market

29

MLS #

246936752

About this property

Welcome to this exceptional opportunity in the highly sought-after community of El Camino Village! Situated on a desirable corner lot, this unique property offers the perfect combination of spacious living, privacy, and versatility with a PERMITTED ADU featuring its own private entrance and yard. The main residence offers 5 bedrooms and 3 bathrooms, providing ample space for a growing family, guests, or a home office. The home also features its own private backyard, creating an ideal setting for outdoor entertaining, relaxing, and enjoying California living. Adding even more value and flexibility, the permitted ADU offers 2 bedrooms and 1 bathroom, along with its own private yard and separate access. Whether used for extended family, guests, a home office, or rental income, the ADU provides an excellent opportunity for additional living space and potential income. Conveniently located near El Camino College, major freeways, parks, golf courses, and the beautiful South Bay beaches, this property offers easy access to many of the area's most desirable amenities. With its spacious main home, permitted ADU, corner-lot location, and prime South Bay setting, this is an opportunity not to be missed

Location

15401 Faysmith

Gardena, Los Angeles, CA, 90249