← Back to listings
Triplex at 223 32nd St
$6,495,000
223 32nd St
Manhattan Beach, Los Angeles, 90266
Triplex · 3 units
Active · 1 days on market

Deal numbers

Est. cap rate
1.0%
Assumed rent, all units
$10,470/mo
Units
3
Price per unit
$2,165,000
Est. annual NOI
$62,820
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$119,358
Operating expenses
$59,679
Net operating income
$59,679
Annual debt service
$388,903
Annual cash flow
-$329,224
Cash on cash return
-20.3%
Down payment
$1,623,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
1 sqft
Lot size
4,055 sqft
Year built
1937
Stories
2
Garage spaces
3
Cooling
None
Pool
None
Status
Active
Days on market
1
MLS #
246935264

About this property

Discover one of the most exceptional multi-family lots to come available in Manhattan Beach’s coveted Sand Section. This rare 45' × 90' parcel (4,050 sq ft BTV) is a full 50% larger than the standard 30' × 90' Sand Section lot, delivering exceptional scale and flexibility rarely found west of Highland. Positioned on the desirable north sunny side of a walk street with street-to-alley configuration, the property offers broad walk-street frontage, unique views, and the advantage of 1935-era setback. Rear alley access provides convenient parking, while the generous dimensions open up outstanding possibilities for multi-unit living, expansive outdoor space, or new development. Just steps from the Strand and the beach on a prime 200-block location, this lot combines unmatched size, orientation, and lifestyle appeal in one of Southern California’s most sought-after coastal neighborhoods. A true one-of-a-kind opportunity for the discerning buyer or developer.

Location

223 32nd St

Manhattan Beach, Los Angeles, CA, 90266

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

223 32nd St, Manhattan Beach CA | Multifamily for Sale