← Back to listings
Quadruplex at 1733 W Balboa Boulevard
$4,599,000
1733 W Balboa Boulevard
Newport Beach, Orange, 92663
Quadruplex · 4 units
Active · 4 days on market

Deal numbers

Est. cap rate
1.6%
Assumed rent, all units
$12,160/mo
Units
4
Price per unit
$1,149,750
Est. annual NOI
$72,960
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$138,624
Operating expenses
$69,312
Net operating income
$69,312
Annual debt service
$275,375
Annual cash flow
-$206,063
Cash on cash return
-17.9%
Down payment
$1,149,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,857 sqft
Lot size
4,200 sqft
Year built
1954
Stories
2
Garage spaces
4
Heating
Wall Furnace
Cooling
None
Pool
None
View
Ocean,Bay,Park/Greenbelt,Peek-A-Boo
Status
Active
Days on market
4
MLS #
246910133

About this property

Rare opportunity to own a four-unit investment property on an oversized corner lot on the ocean side of Balboa Blvd, directly across from Marina Park and just steps from the beach and surfing at The Point. Ideally positioned near Newport Pier, this exceptional Peninsula location puts the ocean, bay, boardwalk, dining, and entertainment all within easy reach. The property features a spacious 4-bedroom, 2-bathroom unit with an active Short-Term Rental (STR) permit, offering valuable vacation rental income potential in one of Newport Beach’s most desirable coastal destinations. The remaining three units are each 2 bedrooms and 1 bathroom and are operated as long-term rentals, providing an attractive combination of short-term and stable long-term rental income. Adding to the property’s appeal, each of the four units has its own private garage—a rare and highly desirable amenity on the Balboa Peninsula. The oversized corner lot further distinguishes the property, providing excellent presence and a setting that is increasingly difficult to find in this coveted beach community. With Marina Park directly across the street, surfing at The Point just steps away, Newport Pier nearby, and both the ocean and bay at your doorstep, 1733 W Balboa Blvd presents a unique opportunity to acquire a four-unit Newport Beach investment combining location, income versatility, parking, and the quintessential Peninsula lifestyle.

Location

1733 W Balboa Boulevard

Newport Beach, Orange, CA, 92663

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1733 W Balboa Blvd, Newport Beach CA | Multifamily for Sale