← Back to listings
Duplex at 17028 Los Alimos Street
$1,475,000
17028 Los Alimos Street
Granada Hills, Los Angeles, 91344
Duplex · 2 units
Active · 42 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$7,000/mo
Units
2
Price per unit
$737,500
Est. annual NOI
$42,000
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$79,800
Operating expenses
$39,900
Net operating income
$39,900
Annual debt service
$88,319
Annual cash flow
-$48,419
Cash on cash return
-13.1%
Down payment
$368,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
5
Bathrooms
2
Building size
2,085 sqft
Lot size
12,604 sqft
Year built
1954
Stories
1
Garage spaces
3
Cooling
Central Air
Pool
Private
View
Valley
Status
Active
Days on market
42
MLS #
246902430

About this property

An assumable loan at 3.9% may be available for a portion of the purchase price, subject to lender approval and buyer qualification. Discover income potential, flexible living, and room to grow on an approximately 12,600 sq. ft. lot featuring two residences with separate addresses—17028 and 17032. This versatile property offers an appealing opportunity for investors, multigenerational households, or buyers looking to live in one home and rent the other. The approximately 1,200 sq. ft. front home features 3 bedrooms, 2 bathrooms, and an attached 2-car garage. Outdoor amenities include a swimming pool, covered patio, expansive yard, and fruit trees. A long private driveway provides ample parking for multiple vehicles, an RV, or a boat. Separately gated, the approximately 900 sq. ft. rear home/ADU offers 2 bedrooms, 1 bathroom, a 1-car garage, private front and rear yards, and convenient alley access, creating privacy and independence for each residence. Both recently renovated homes feature open-concept interiors, white shaker cabinetry, quartz countertops, stainless steel appliances, updated bathrooms, recessed lighting, laminate flooring, and dual-pane windows. Indoor laundry, heating and A/C, and separate gas and electric meters add everyday convenience. The oversized lot may offer further development potential, including additional ADUs and/or garage conversions, subject to applicable zoning, permits, and buyer verification. Conveniently located near shopping, dining, transportation, and the 405, 5, and 118 freeways. PLEASE DO NOT DISTURB OCCUPANTS.

Location

17028 Los Alimos Street

Granada Hills, Los Angeles, CA, 91344

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

17028 Los Alimos St, Granada Hills CA | Multifamily for Sale