Est. cap rate

1.5%

Assumed rent, all units

$4,620/mo

Units

2

Price per unit

$895,000

Est. annual NOI

$27,720

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

3

Building size

6,480 sqft

Lot size

8,879 sqft

Year built

1910

Stories

3

Garage spaces

0

Heating

Central

Cooling

Central Air

Pool

None

Status

Active

Days on market

37

MLS #

246858319

About this property

Buyer incentive available with use of seller’s preferred lender!!!! BOARDING HOME! An amazing and rare side-by-side inside and out Tudor duplex accompanied by an additional ADU in the famous community of Victoria Park. This duplex offers a total of 6,480 square feet of living space on an large 8,878 square foot lot. 5 bedrooms and 4 bathrooms in one unit and 7 bedrooms and 7 bathrooms in the 2nd unit along with the two main units is an approximate 350 square foot ADU, a total of 13 Bedrooms and 12 Bathrooms. This duplex presents a great opportunity for investors. All 3 units are separately metered for water, gas and electricity. This duplex generates roughly $17,000 - $20,000 a month of rental income with all rooms being rented. This home is conveniently located near Great Mid-LA, Miracle Mile, Hancock Park, K-town, Larchmont, The Grove, Culver City, Beverly Hills, hospitals, schools and so much more! The buyer is advised to independently verify the accuracy of all information and property through personal inspection and with appropriate professionals. TENANT OCCUPIED!

Location

4440 Victoria Park

Los Angeles, Los Angeles, CA, 90019