Est. cap rate

2.4%

Assumed rent, all units

$4,180/mo

Units

2

Price per unit

$512,500

Est. annual NOI

$25,080

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,248 sqft

Lot size

9,676 sqft

Year built

1978

Stories

1

Garage spaces

2

Cooling

Central Air

Pool

None

Status

Active

Days on market

1

MLS #

246849897

About this property

12931 Roswell Ave, Chino presents a great opportunity for investors or buyers looking to build long-term wealth through real estate. This well-maintained duplex sits on a large lot and features two separate 2-bedroom, 2-bathroom units, each with its own gas and electric meters. Both units have been updated with granite countertops, tile kitchens, laminate flooring, dual-pane windows, recessed lighting, crown molding, newer roofs and gutters, and more. The property also offers attached garage parking, a large concrete driveway, additional RV parking, vinyl fencing, block walls, and low-maintenance artificial grass. A great option for an investor completing a 1031 exchange or an owner-occupant looking to live in one unit while generating rental income from the other. FHA financing may be an option for qualified owner-occupants. Convenient Chino location near shopping, restaurants, transportation, and freeway access. Please do not disturb tenants. Drive-by only. Offers are subject to interior inspection.

Location

12931 Roswell Avenue

Chino, San Bernardino, CA, 91710