Est. cap rate

2.8%

Assumed rent, all units

$3,740/mo

Units

2

Price per unit

$400,000

Est. annual NOI

$22,440

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,264 sqft

Lot size

5,786 sqft

Year built

1947

Stories

1

Garage spaces

1

Pool

None

Status

Active

Days on market

37

MLS #

246805752

About this property

Welcome to 3576 E 53rd St, an exceptional multi-family duplex opportunity located in the heart of Maywood. Perfect for investors or owner-occupants seeking rental income to supplement their mortgage, this prime property features two separate units on a single lot. The front unit offers a spacious 2-bedroom layout complete with a full bathroom, a bonus half bathroom for guest convenience, and a versatile converted attic space ideal for a home office, recreation room, or extra storage. The back unit is a charming and private 1-bedroom, 1-bathroom home, perfect as an income-producing rental or a private multi-generational living space. Outside, you will find generous multi-vehicle parking on the property as well as ample street parking for visitors. Centrally located with convenient access to major freeways, local schools, dining, and family entertainment, this turn-key property offers the ultimate combination of convenience, versatility, and real estate value.

Location

3576 E. 53rd

Maywood, Los Angeles, CA, 90270