Est. cap rate

2.1%

Assumed rent, all units

$3,860/mo

Units

2

Price per unit

$550,000

Est. annual NOI

$23,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,682 sqft

Lot size

4,016 sqft

Year built

1928

Stories

2

Garage spaces

0

Heating

Central

Cooling

None

Pool

None

View

None

Status

Active

Days on market

7

MLS #

246788518

About this property

TWO UNITS, TWO STORIES & A GREAT INCOME OPPORTUNITY! Ideal for an owner-occupant, investor, or multi-generational family. Both residences offer spacious two-story, townhome-style layouts and have been remodeled for a more updated feel. The front unit features 2 bedrooms and 2 bathrooms, while the larger rear unit, built in 2007, offers 3 bedrooms and 2.5 bathrooms, including a primary suite with private bath. Both units include laundry hookups, generous closet space, and additional storage. The property sits on a private gated lot with a long driveway and plenty of off-street parking. Conveniently located near SoFi Stadium, Kia Forum, Intuit Dome, shopping, schools, and major freeways. Live in one and rent the other, accommodate extended family, or add a versatile two-unit property to your investment portfolio.

Location

8463 S Halldale

Los Angeles, Los Angeles, CA, 90047