
Deal numbers
- Est. cap rate
- 3.1%
- Assumed rent, all units
- $4,940/mo
- Units
- 2
- Price per unit
- $474,995
- Est. annual NOI
- $29,640
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $56,316
- Operating expenses
- $28,158
- Net operating income
- $28,158
- Annual debt service
- $56,883
- Annual cash flow
- -$28,725
- Cash on cash return
- -12.1%
- Down payment
- $237,498
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Duplex
- Bedrooms
- 3
- Bathrooms
- 3
- Building size
- 1,909 sqft
- Lot size
- 1,623 sqft
- Year built
- 2026
- Stories
- 3
- Garage spaces
- 2
- Style
- Modern
- Heating
- Heat Pump
- Cooling
- Electric,Central Air,Heat Pump
- Pool
- None
- View
- None
- Status
- Active
- Days on market
- 46
- MLS #
- 246788457
About this property
What's Special: Close to Amenity | South Facing Lot | Flex Room. New Construction – December Completion! Built by America's Most Trusted Home Builder. Welcome to the Plan 1 at 1074 E Overlook Drive in Viewpoint on Katella! This warm and inviting three-story home is thoughtfully designed for comfort, connection, and everyday ease. The bright main level features an open-concept great room, dining area, and stylish kitchen with a large center island, pantry, and seamless access to the outdoors through expansive sliding glass doors. On the entry level, a versatile flex room offers the perfect space for a home office, fitness studio, or cozy retreat. Upstairs, the private primary suite includes a spacious walk-in closet and spa-inspired bath, while two secondary bedrooms share a full bath. A two-car garage and convenient upstairs laundry add to the home's effortless functionality. Viewpoint on Katella offers modern living in a prime Anaheim location, just moments from the Honda Center, Angel Stadium, Disneyland, and premier shopping and dining. Enjoy concerts, baseball games, and local breweries in the vibrant Platinum Triangle. Convenient access to John Wayne Airport, the Anaheim Regional Transportation Center, and the 55 Freeway makes commuting simple. Nearby schools include California Inspire Academy, Yorba Middle School, and Orange High School. Community amenities like a dog park and playscape add to the lifestyle appeal. Photos are for representative purposes only. MLS#IG26194874
Location
1074 E Overlook Drive
Orange, Orange, CA, 92867