Est. cap rate

2.1%

Assumed rent, all units

$4,360/mo

Units

2

Price per unit

$637,500

Est. annual NOI

$26,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

3,061 sqft

Lot size

11,230 sqft

Year built

1918

Stories

2

Garage spaces

2

Pool

None

Status

Active

Days on market

2

MLS #

246685260

About this property

**COMING SOON IN BELLFLOWER!** This exceptional residential income property offers a spacious 4-bedroom plus office front residence with 3 full bathrooms and a separate 3-bedroom, 2-bath rear unit. The beautifully updated front home features an inviting and oversized living room, brand-new flooring, fresh interior paint, new tile work, and a completely updated kitchen with granite countertops and modern finishes throughout. The thoughtful layout provides plenty of living space for comfortable everyday living and entertaining. The property also features a generously sized front yard, substantial outdoor space, a detached two-car garage, and a separate rear residence offering excellent flexibility for extended family, guests, or rental income. Located in a desirable Bellflower location with convenient access to shopping, dining, schools, transportation, and major freeways. A rare opportunity to own a versatile property with multiple living spaces and strong income-producing potential. **Live in one and generate income from the other, or maximize the property's rental potential.** Don't miss this opportunity in Bellflower! Income and expense information is estimated/pro forma where applicable. Buyer to independently verify all rents, expenses, utilities, and operating information.

Location

15359 eucalyptus ave

Bellflower, Los Angeles, CA, 90706