Est. cap rate

4.9%

Assumed rent, all units

$8,200/mo

Units

4

Price per unit

$249,972

Est. annual NOI

$49,200

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

2,400 sqft

Lot size

4,882 sqft

Year built

1957

Stories

2

Garage spaces

1

Heating

Wall Furnace

Cooling

None

Pool

None

Status

Active

Days on market

50

MLS #

246568177

About this property

**Excellent 4-Unit Income Property with Strong Upside Potential! ** Interiors are remodeled previously, low-maintenance, well-maintained building with great tenants and excellent potential for future rent growth. The property features a **spacious backyard offering potential for additional ADU development, including the possibility of a two-story configuration, subject to city approval and buyer verification**. Ample parking includes **3 Carport spaces plus a 1-car garage**. Conveniently located with easy access to major freeways, nearby strip malls, and within walking distance to the police station and YMCA. A great opportunity for investors looking for **stable rental income with additional future development and income potential**

Location

5174 Linden

Long Beach, Los Angeles, CA, 90805