← Back to listings
Triplex at 45031 10th Street W
$795,000
45031 10th Street W
Lancaster, Los Angeles, 93534
Triplex · 3 units
Active · 43 days on market

Deal numbers

Est. cap rate
5.0%
Assumed rent, all units
$6,690/mo
Units
3
Price per unit
$265,000
Est. annual NOI
$40,140
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$76,266
Operating expenses
$38,133
Net operating income
$38,133
Annual debt service
$47,602
Annual cash flow
-$9,469
Cash on cash return
-4.8%
Down payment
$198,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
7
Bathrooms
3
Building size
2,507 sqft
Lot size
8,978 sqft
Year built
1951
Stories
1
Garage spaces
0
Heating
Wall Furnace
Cooling
Wall/Window Unit(s)
Pool
None
View
None
Status
Active
Days on market
43
MLS #
246518531

About this property

Welcome to this income-producing triplex located at 45031, 45033, 45035 10th Street West in Lancaster. This well-positioned property offers three rental units, providing an excellent opportunity for an investor or owner-user looking to maximize rental income potential. Unit 45031 is 3 bedrooms, one bathroom, laundry room, Unit 45033 is 2 bedrooms, one bathroom, laundry room. The rear unit separate building, located at 45035, has been remodeled and features two permitted bedrooms, one bathroom. The property offers a fenced yard with lawn, a separate storage unit, and convenient alley access with parking. Ideally situated near shopping, dining, and everyday amenities, this triplex combines functionality and convenience in a desirable Lancaster location. Call today to schedule a showing!

Location

45031 10th Street W

Lancaster, Los Angeles, CA, 93534

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

45031 10th St W, Lancaster CA | Multifamily for Sale