← Back to listings
Duplex at 2627 Pomeroy Avenue
$839,900
2627 Pomeroy Avenue
Los Angeles, Los Angeles, 90033
Duplex · 2 units
Active · 14 days on market

Deal numbers

Est. cap rate
2.6%
Assumed rent, all units
$3,640/mo
Units
2
Price per unit
$419,950
Est. annual NOI
$21,840
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$41,496
Operating expenses
$20,748
Net operating income
$20,748
Annual debt service
$50,291
Annual cash flow
-$29,543
Cash on cash return
-14.1%
Down payment
$209,975

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
3
Building size
1,544 sqft
Lot size
5,755 sqft
Year built
1908
Stories
1
Garage spaces
0
Cooling
Central Air
Pool
None
Status
Active
Days on market
14
MLS #
246498080

About this property

(Back on the market, Buyer did not performed)no fault of the seller. Beautifully renovated duplex in Boyle Heights featuring two detached units, offering an excellent opportunity for an owner-user or investor. The front residence offers 3 bedrooms and 2 bathrooms with a functional and comfortable layout, while the rear unit features 1 bedroom and 1 bathroom, providing flexibility for extended family, rental income, or additional living space. Both units have been recently renovated with modern updates throughout, creating move-in-ready living spaces. The property sits on a spacious lot and offers the convenience of separate units with excellent potential in a desirable Los Angeles location. Only 3.8 miles from Dodger Stadium, and ideally situated near Downtown Los Angeles, major freeways, shopping, dining, schools, and everyday amenities. A great opportunity to own a turnkey duplex with multiple living and income possibilities.

Location

2627 Pomeroy Avenue

Los Angeles, Los Angeles, CA, 90033

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

2627 Pomeroy Ave, Los Angeles CA | Multifamily for Sale