Est. cap rate

4.1%

Assumed rent, all units

$3,960/mo

Units

2

Price per unit

$292,500

Est. annual NOI

$23,760

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,200 sqft

Lot size

3,223 sqft

Year built

1941

Stories

1

Garage spaces

3

Pool

None

View

Neighborhood

Status

Active

Days on market

48

MLS #

246478319

About this property

Corner-Lot Duplex in the Heart of Los Angeles! This well-positioned two-story duplex offers an excellent investment opportunity with both units currently tenant occupied. Each unit features 1 bedroom and 1 bathroom, along with its own separate laundry room with washer and dryer hookups. The property also includes a spacious 3-car garage, providing valuable parking and storage options. The front of the property has been newly landscaped and features a gated entrance along S La Salle Avenue. The upper-level second unit faces Exposition Boulevard and offers its own gated entry, private backyard, and a mature avocado tree. Conveniently located near shopping, dining, transportation, and major Los Angeles destinations, this duplex presents an attractive opportunity for investors or owner-users looking for income potential in a desirable central Los Angeles location!

Location

3773 S La Salle Avenue

Los Angeles, Los Angeles, CA, 90018