← Back to listings
Triplex at 833 Pepper Way
$949,000
833 Pepper Way
Glendale, Los Angeles, 91205
Triplex · 3 units
Active · 35 days on market

Deal numbers

Est. cap rate
4.7%
Assumed rent, all units
$7,440/mo
Units
3
Price per unit
$316,333
Est. annual NOI
$44,640
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$84,816
Operating expenses
$42,408
Net operating income
$42,408
Annual debt service
$56,823
Annual cash flow
-$14,415
Cash on cash return
-6.1%
Down payment
$237,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
4
Bathrooms
3
Building size
1,309 sqft
Lot size
3,104 sqft
Year built
1922
Stories
1
Garage spaces
0
Heating
Wall Furnace
Cooling
Wall/Window Unit(s)
Pool
None
View
None
Status
Active
Days on market
35
MLS #
246476961

About this property

LIVE IN ONE. RENT THE OTHERS. BUILD YOUR FUTURE! This Glendale triplex offers an exciting opportunity to enjoy the benefits of homeownership while generating rental income from the same property. Featuring one 2-bedroom, 1-bathroom residence and two 1-bedroom, 1-bathroom residences, one unit is currently vacant and ready for potential owner occupancy. Recent improvements include a new roof and new gate, adding value and peace of mind. Each unit provides its own living space and separate utility meters, while a detached garage and outdoor common area add convenience. Ideally located near shopping, dining, transportation, and major freeways, this property is a smart opportunity for an owner-user or investor. Live in one. Rent the others. Let your property work for you!

Location

833 Pepper Way

Glendale, Los Angeles, CA, 91205

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

833 Pepper Way, Glendale CA | Multifamily for Sale