← Back to listings
Duplex at 10938 Bexley Drive
$1,199,900
10938 Bexley Drive
Whittier, Los Angeles, 90606
Duplex · 2 units
Active · 36 days on market

Deal numbers

Est. cap rate
2.4%
Assumed rent, all units
$4,700/mo
Units
2
Price per unit
$599,950
Est. annual NOI
$28,200
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$53,580
Operating expenses
$26,790
Net operating income
$26,790
Annual debt service
$71,847
Annual cash flow
-$45,057
Cash on cash return
-15.0%
Down payment
$299,975

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
2,297 sqft
Lot size
6,631 sqft
Year built
2026
Stories
1
Garage spaces
1
Heating
Heat Pump,High Efficiency,See Remarks,Central,ENERGY STAR Qualified Equipment
Cooling
Gas,Central Air,Heat Pump,SEER Rated 16+,ENERGY STAR Qualified Equipment
Pool
None
View
Hills
Status
Active
Days on market
36
MLS #
246475707

About this property

Welcome to an exceptional two-unit property offering modern construction, versatility, and an ideal Whittier location. Situated at 10936 and 10938 Bexley Dr, this unique property features two separate residences with private outdoor spaces—perfect for multigenerational living, owner-occupants, rental income, or flexible investment opportunities. The beautifully constructed rear residence, completed in 2026, offers approximately 1,200 sq. ft. of contemporary living space with 3 bedrooms and 2 full bathrooms. Designed with today's lifestyle in mind, the home features high ceilings, modern custom finishes, paid-off solar, efficient HVAC, and a welcoming porch with its own private entrance. Enjoy separate private yard areas enhanced by mature fruit trees, creating a peaceful and functional outdoor setting. The front residence offers approximately 1,097 sq. ft. with 3 bedrooms and 2 bathrooms. Originally built in 1946 and remodeled in 2019, this home combines classic character with updated features, including a newer roof and HVAC system. The property also offers a double-wide driveway and a detached 1-car garage, providing convenient parking and storage options. With a combined total of 6 bedrooms and 4 bathrooms across two separate residences, this property presents outstanding flexibility for large households, multigenerational living, or an owner-occupant seeking supplemental rental income. Live in one and rent the other, explore corporate or furnished rental opportunities, or enjoy the flexibility of having separate living quarters for extended family. Conveniently located near the shops, dining, entertainment, and community amenities of Uptown Whittier, including popular destinations such as Rodeo 72 and The Grove. A rare opportunity to own a versatile, move-in-ready two-unit property featuring a newly built rear residence, modern upgrades, private outdoor spaces, paid-off solar, and an excellent location.

Location

10938 Bexley Drive

Whittier, Los Angeles, CA, 90606

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

10938 Bexley Dr, Whittier CA | Multifamily for Sale