← Back to listings
Triplex at 5953 S Denker Avenue
$750,000
5953 S Denker Avenue
Los Angeles, Los Angeles, 90047
Triplex · 3 units
Active · 9 days on market

Deal numbers

Est. cap rate
4.6%
Assumed rent, all units
$5,790/mo
Units
3
Price per unit
$250,000
Est. annual NOI
$34,740
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$66,006
Operating expenses
$33,003
Net operating income
$33,003
Annual debt service
$44,908
Annual cash flow
-$11,905
Cash on cash return
-6.3%
Down payment
$187,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
1,734 sqft
Lot size
6,500 sqft
Year built
1925
Stories
1
Garage spaces
0
Heating
Wall Furnace
Cooling
None
Pool
None
View
None
Status
Active
Days on market
9
MLS #
246437318

About this property

Great investment or Multi-family opportunity in the heart of Southwest Los Angeles! This well-located corner-lot triplex features three spacious 1-bedroom, 1-bath units, each designed with a comfortable, home-like feel. Each unit offers its own private entrance, providing added privacy and the feeling of having your own little home. One of the units includes a carport with a fenced and enclosed parking area, offering added convenience, privacy, and security. The property also features fenced areas surrounding the units, providing additional separation and outdoor space. Whether you’re looking to add a strong income-producing property to your portfolio, live in one unit while renting the others, or accommodate multiple households, this triplex offers excellent flexibility and potential. Corner-lot location

Location

5953 S Denker Avenue

Los Angeles, Los Angeles, CA, 90047

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

5953 S Denker Ave, Los Angeles CA | Multifamily for Sale