← Back to listings
Quadruplex at 1351 Seward St
$3,395,000
1351 Seward St
Los Angeles, Los Angeles, 90028
Quadruplex · 4 units
Active · 47 days on market

Deal numbers

Est. cap rate
1.7%
Assumed rent, all units
$9,800/mo
Units
4
Price per unit
$848,750
Est. annual NOI
$58,800
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$111,720
Operating expenses
$55,860
Net operating income
$55,860
Annual debt service
$203,283
Annual cash flow
-$147,423
Cash on cash return
-17.4%
Down payment
$848,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,492 sqft
Lot size
7,503 sqft
Year built
2025
Stories
3
Garage spaces
1
Heating
Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
47
MLS #
246430475

About this property

Four distinctive Hollywood residences combining Craftsman character, modern construction and an existing professionally managed furnished-rental operation. Three homes were newly constructed in 2025, alongside a comprehensively remodeled and expanded front residence. Private entrances, dedicated parking and individual outdoor spaces create a residential experience that sets this property apart. The front Craftsman at 1351 Seward offers 3 bedrooms, 2 full bathrooms and approximately 1,343 square feet, featuring walnut flooring, sage-green detailing and a decorative fireplace. An existing long-term lease provides $6,150 in monthly rent. The three rear residences currently operate as furnished rentals under professional management. The 2-bedroom, 2-bath ADU at 1351½ offers approximately 1,159 square feet and a private rooftop deck with skyline views. The two-story residence at 1347 features 3 bedrooms, 2.5 bathrooms, approximately 1,168 square feet and a private patio. At 1347½, a 2-bedroom, 1.5-bath residence offers approximately 822 square feet with direct access to a private garden patio. Together, the residences offer approximately 4,492 square feet on a 7,503-square-foot lot, with contemporary kitchens and bathrooms, dedicated parking for each residence and leased solar serving the three newer homes. Located south of Sunset Boulevard and east of Highland Avenue. An opportunity to acquire distinctive residential real estate with an existing furnished-rental setup, professional management relationship and documented operating history.

Location

1351 Seward St

Los Angeles, Los Angeles, CA, 90028

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1351 Seward St, Los Angeles CA | Multifamily for Sale