Est. cap rate

4.6%

Assumed rent, all units

$4,400/mo

Units

2

Price per unit

$289,500

Est. annual NOI

$26,400

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,100 sqft

Lot size

2,178 sqft

Year built

1946

Stories

2

Garage spaces

0

Heating

Wall Furnace

Cooling

Wall/Window Unit(s)

Pool

None

Status

Active

Days on market

1

MLS #

246429877

About this property

One of a kind. Truly hidden gem. At the end of a cul-de-sac, and then through a gate! Two stories. Upstairs units is a standard well-maintained one bedroom unit with original oak flooring; including living room, kitchen, service porch w/ washer/dryer; full bathroom and seperate bedroom. Downstairs is a small studio sized room with 3/4 bath kitchenette and storage. Private and secluded. Studio is leased through February and the one-bedroom is month-to-month. Get a two unit property with no HOA fees for the price of a Condo! Call agent for all the details.

Location

6237 Haviland

Whittier, Los Angeles, CA, 90601