Est. cap rate

3.8%

Assumed rent, all units

$4,660/mo

Units

2

Price per unit

$367,500

Est. annual NOI

$27,960

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

4

Bathrooms

2

Building size

1,760 sqft

Lot size

8,224 sqft

Year built

1949

Stories

1

Garage spaces

2

Cooling

None

Pool

None

View

None

Status

Active

Days on market

134

MLS #

246398665

About this property

Welcome to this charming Los Angeles property situated in a well-established neighborhood near major commuter routes, shopping, and local amenities. This home offers a practical layout with comfortable living spaces and a generously sized lot that provides room for parking, outdoor use, or future possibilities. The property has 2 units and both units are 2 Bed 1 Bath. The surrounding area features tree-lined streets and convenient access to parks, schools, and dining options. Whether for owner-occupancy or investment, this property presents a great opportunity in a centrally located South Los Angeles community.

Location

13502 S San Pedro

Los Angeles, Los Angeles, CA, 90061