← Back to listings
Duplex at 3633 Lime
$1,410,000
3633 Lime
Long Beach, Los Angeles, 90807
Duplex · 2 units
Active · 52 days on market

Deal numbers

Est. cap rate
2.0%
Assumed rent, all units
$4,600/mo
Units
2
Price per unit
$705,000
Est. annual NOI
$27,600
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$52,440
Operating expenses
$26,220
Net operating income
$26,220
Annual debt service
$84,427
Annual cash flow
-$58,207
Cash on cash return
-16.5%
Down payment
$352,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
2,614 sqft
Lot size
7,088 sqft
Year built
1952
Stories
1
Garage spaces
3
Style
Traditional
Heating
Floor Furnace
Cooling
None
Pool
None
View
None
Status
Active
Days on market
52
MLS #
246398312

About this property

Nestled within the highly desirable Historic California Heights neighborhood, this charming duplex combines spacious living, flexibility, and exceptional investment potential. This duplex offers a rare combination of versatility, comfortable living space, and investment potential. With two units residences, three garage spaces, individual laundry hookups, and generously sized interiors, the property is equally appealing as an income-producing investment or an opportunity to live in one unit while renting the other. The property includes a two-car detached garage serving the front residence and a separate one-car detached garage for the rear residence, providing valuable off-street parking and additional functionality. The rear residence at 3633 features two bedrooms and two bathrooms, complemented by a spacious living room and dedicated dining area. At the heart of the home is a large eat-in kitchen with tile countertops, pantry storage, and an adjacent laundry area with hookups. Both bedrooms feature walk-in closets and ceiling fans. The front residence also offers two bedrooms, each with a walk-in closet and ceiling fan, along with 1.5 bathrooms. Its comfortable floor plan includes a large living room, dining space, kitchen with tile countertops, and conveniently located laundry hookups just beyond the kitchen. Located in one of Long Beach’s most recognizable historic neighborhoods, this property offers the flexibility to generate rental income, accommodate extended family, or create an owner-occupied investment strategy while enjoying the charm and character of California Heights.

Location

3633 Lime

Long Beach, Los Angeles, CA, 90807

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

3633 Lime, Long Beach CA | Multifamily for Sale