← Back to listings
Quadruplex at 600 N Maple Street
$1,500,000
600 N Maple Street
Burbank, Los Angeles, 91505
Quadruplex · 4 units
Active · 55 days on market

Deal numbers

Est. cap rate
5.0%
Assumed rent, all units
$12,520/mo
Units
4
Price per unit
$375,000
Est. annual NOI
$75,120
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$142,728
Operating expenses
$71,364
Net operating income
$71,364
Annual debt service
$89,816
Annual cash flow
-$18,452
Cash on cash return
-4.9%
Down payment
$375,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
5
Building size
3,388 sqft
Lot size
6,533 sqft
Year built
1947
Stories
1
Garage spaces
4
Cooling
Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
55
MLS #
246392911

About this property

Burbank 4-Unit Residential Income Property | 6 Beds | 4 Baths Excellent opportunity to own a well-located residential income property in Burbank. This approximately 3,388 SF four-unit property features a desirable mix of units totaling 6 bedrooms and 4 bathrooms, with an attached garage providing 4 total parking spaces. The property consists of four residential units, including two 1-bedroom/1-bath units and two 2-bedroom units, offering a versatile unit mix. An additional office space with a bathroom and shower provides added flexibility and potential for a variety of uses. The property also includes a dedicated laundry room equipped with one washer and one dryer for resident convenience. The well-maintained layout and functional unit configurations make this an attractive opportunity for investors seeking a multifamily property in a desirable Burbank location. Conveniently situated near shopping, dining, schools, transportation, and major freeways, this property offers accessibility and long-term potential. Property will be sold AS IS. Buyer to independently verify all information, including square footage, unit configuration, permits, zoning, and parking.

Location

600 N Maple Street

Burbank, Los Angeles, CA, 91505

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

600 N Maple St, Burbank CA | Multifamily for Sale