Est. cap rate

2.1%

Assumed rent, all units

$4,080/mo

Units

2

Price per unit

$575,000

Est. annual NOI

$24,480

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,368 sqft

Lot size

10,105 sqft

Year built

1948

Stories

1

Garage spaces

2

Pool

None

Status

Active

Days on market

1

MLS #

246350080

About this property

Two Units on One Lot! 9107 & 9107 Ralph St in Rosemead. Great opportunity in a prime Rosemead location, conveniently situated near Target, shopping centers, restaurants, banks, schools, and transportation. This unique property features two separate residential buildings, offering flexibility for owner-occupancy, extended family living, or rental income. Both homes enjoy their own individual space and offer great potential. The front house features 2 bedrooms and 1 bathroom, while the rear unit offers 1 bedroom and 1 bathroom. A brand-new roof adds value and peace of mind. Both units were renovated recently. The property also features a detached 2-car garage and a generously sized yard, providing plenty of space for outdoor entertaining, gardening, barbecues, and gatherings. Live in one unit and rent out the other, accommodate extended family, or enjoy the income potential from both units. The detached garage may also offer potential for future ADU conversion, subject to City approval and Buyer verification.

Location

9107 Ralph Street

Rosemead, Los Angeles, CA, 91770