Est. cap rate

3.5%

Assumed rent, all units

$4,020/mo

Units

2

Price per unit

$349,500

Est. annual NOI

$24,120

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

3

Building size

1,306 sqft

Lot size

3,000 sqft

Year built

1910

Stories

2

Garage spaces

0

Heating

Central

Cooling

None

Pool

None

Status

Active

Days on market

39

MLS #

246340044

About this property

Triplex. A rare opportunity to own a beautifully updated multi-unit property in one of Long Beach’s most desirable historic neighborhoods. Offering three separate units, the property features two spacious one-bedroom units plus a studio apartment, providing an excellent opportunity for investors or an owner-user looking to generate additional rental income. Each unit has been nicely updated while maintaining the character and charm of the property. The upstairs one-bedroom unit features its own private deck, creating a great outdoor space to relax and enjoy the Southern California lifestyle. The property also offers some outdoor space. Ideally located near Downtown Long Beach and the beach, residents can enjoy convenient access to restaurants, shopping, entertainment, and everything the city has to offer. Quick access to the 710 Freeway also makes commuting throughout Southern California convenient. Situated in a strong rental neighborhood with excellent long-term potential, this character-filled property combines location, versatility, outdoor space, and income opportunity—a compelling addition to any real estate portfolio.

Location

451 W 10th

Long Beach, Los Angeles, CA, 90813