← Back to listings
Quadruplex at 10810 Hesby
$2,875,000
10810 Hesby
Los Angeles, Los Angeles, 91601
Quadruplex · 4 units
Active · 2 days on market

Deal numbers

Est. cap rate
2.3%
Assumed rent, all units
$11,040/mo
Units
4
Price per unit
$718,750
Est. annual NOI
$66,240
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$125,856
Operating expenses
$62,928
Net operating income
$62,928
Annual debt service
$172,147
Annual cash flow
-$109,219
Cash on cash return
-15.2%
Down payment
$718,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
6,462 sqft
Lot size
5,397 sqft
Year built
2026
Stories
3
Garage spaces
4
Heating
Central
Cooling
Central Air
Pool
None
View
Neighborhood
Status
Active
Days on market
2
MLS #
246334778

About this property

10810 Hesby Street is a brand-new, 2026-built, non-rent-controlled fourplex located in Toluca Woods, adjacent to the vibrant NoHo Arts District. Set on a charming, tree-lined street, the property is minutes from neighborhood favorites including Verse, Ca’ Del Sole, The Front Yard, Granville and Republic of Pie, along with NoHo’s theaters, cafés and nightlife. The central location also provides convenient access to the Metro B Line, Universal Studios, Radford Studio Center and the 101, 134 and 170 freeways. Combining a prime location, renter-friendly floor plans and standout curb appeal, this fully leased property generates more than $225,000 in annual rental income and offers a strong 6.20% cap rate. The fourplex consists of two spacious 4-bedroom townhomes and two equally impressive 3-bedroom residences, each thoughtfully designed to maximize space and functionality. Modern, open-concept interiors feature high-end finishes, oversized kitchen islands, stainless-steel appliances, abundant natural light and large windows. Expansive living areas and generous front- and rear-facing balconies further enhance the resident experience. All four units were recently leased directly by our in-house team at Myunits. Each residence is separately metered for utilities, helping minimize owner expenses, and the property is backed by a one-year builder’s warranty for added peace of mind. Positioned at the intersection of Toluca Woods and North Hollywood, 10810 Hesby Street benefits from strong rental demand and convenient access to some of the Valley’s most important entertainment, employment and transit destinations. With its low-maintenance construction, upscale residences and fully stabilized income, the property presents an exceptional turnkey investment opportunity in one of Los Angeles’ most dynamic rental markets.

Location

10810 Hesby

Los Angeles, Los Angeles, CA, 91601

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

10810 Hesby, Los Angeles CA | Multifamily for Sale