← Back to listings
Duplex at 5701 Fair
$1,350,000
5701 Fair
North Hollywood, Los Angeles, 91601
Duplex · 2 units
Active · 59 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$6,880/mo
Units
2
Price per unit
$675,000
Est. annual NOI
$41,280
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$78,432
Operating expenses
$39,216
Net operating income
$39,216
Annual debt service
$80,834
Annual cash flow
-$41,618
Cash on cash return
-12.3%
Down payment
$337,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
5
Bathrooms
2
Building size
1,622 sqft
Lot size
7,257 sqft
Year built
1939
Stories
1
Garage spaces
2
Style
Bungalow
Heating
None
Cooling
Wall/Window Unit(s)
Pool
None
View
Neighborhood
Status
Active
Days on market
59
MLS #
246320499

About this property

Just Reduced!!! Unique Duplex Opportunity with Investment Potential Calling all investors and owner-occupants! This unique duplex-style property offers an excellent opportunity for rental income, multigenerational living, or the option to live in one home while renting the other. The property features two separate homes, each with its own garage and private yard. The home on Fair Avenue offers 2 bedrooms and 1 bathroom, while the home on Klump Avenue features 3 bedrooms and 1 bathroom. The lot extends from Fair Avenue through Klump Avenue, providing a distinctive layout and added versatility. With two independent residences, this property offers flexibility for investors seeking rental income or buyers looking for additional space and income potential. Conveniently located near restaurants, and shopping, schools, this is an opportunity worth exploring. Don’t miss the chance to own a unique property with multiple possibilities!

Location

5701 Fair

North Hollywood, Los Angeles, CA, 91601

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

5701 Fair, North Hollywood CA | Multifamily for Sale