Est. cap rate

2.9%

Assumed rent, all units

$5,730/mo

Units

3

Price per unit

$399,667

Est. annual NOI

$34,380

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2,689 sqft

Lot size

12,905 sqft

Year built

1957

Stories

1

Garage spaces

4

Pool

None

Status

Active

Days on market

1

MLS #

246302234

About this property

Great Investment Opportunity! This triplex features three separate homes in a desirable area of El Monte. The front unit (1,249 sq. ft.) offers 3 bedrooms and 2 bathrooms, while the second and third units are each approximately 720 sq. ft. with 2 bedrooms and 1 bathroom. Each unit includes an attached one-car garage, along with washer and dryer hookups. The property has long-term, stable tenants with no vacancies and is not subject to rent control. Conveniently located near shopping, schools, parks, and public transportation. Please do not disturb tenants. Listing Broker does not guarantee the accuracy of the noted square footage nor of the lot size, information was obtained from Public Records. Buyer is hereby advised to independently verify and confirm the accuracy of all information and property condition through use of appropriate professionals.

Location

2563 Sastre Ave

El Monte, Los Angeles, CA, 91733