← Back to listings
Quadruplex at 1501 Huntington Street
$2,394,900
1501 Huntington Street
Huntington Beach, Orange, 92648
Quadruplex · 4 units
Active · 22 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$11,320/mo
Units
4
Price per unit
$598,725
Est. annual NOI
$67,920
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$129,048
Operating expenses
$64,524
Net operating income
$64,524
Annual debt service
$143,400
Annual cash flow
-$78,876
Cash on cash return
-13.2%
Down payment
$598,725

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,861 sqft
Lot size
6,098 sqft
Year built
1974
Stories
2
Garage spaces
4
Heating
Natural Gas,Forced Air
Cooling
Gas
Pool
None
View
Neighborhood
Status
Active
Days on market
22
MLS #
246257985

About this property

Highly desirable location in Huntington Beach, 92648! Fourplex on corner lot of Oswego and Huntington. One 3 Bedroom 2 bath unit includes it's own washer and dryer hookup in garage, accessible from the inside of the unit. All units have fireplaces. Two 2 bedrooms 2 bath units, One 1 Br. with single bath. Each unit has it's own private patio with new Techwood gates recently installed. Laundry room on premises for the other 3 units. Four single car garages with automatic roll up doors. There is additional parking in front of garages for two more vehicles per door! Additional street parking on both sides of the corner lot! Low vacancy rate with three very long term tenants. The one bedroom is on a one year lease. All other tenants on a month to month rental basis. Buyers to cooperate with sellers 1031 exchange at no liability or cost to the buyers. 30-45 day escrow preferred. Listing agent is co-owner. Long term ownership with the same partners since 2002. This property is a rare opportunity to own an exceptional income producing property in a prime location in Huntington Beach!

Location

1501 Huntington Street

Huntington Beach, Orange, CA, 92648

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1501 Huntington St, Huntington Beach CA | Multifamily for Sale