← Back to listings
Quadruplex at 239 W Hillcrest
$1,675,000
239 W Hillcrest
Inglewood, Los Angeles, 90301
Quadruplex · 4 units
Active · 1 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$8,560/mo
Units
4
Price per unit
$418,750
Est. annual NOI
$51,360
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$97,584
Operating expenses
$48,792
Net operating income
$48,792
Annual debt service
$100,294
Annual cash flow
-$51,502
Cash on cash return
-12.3%
Down payment
$418,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
6
Bathrooms
4
Building size
2,506 sqft
Lot size
6,771 sqft
Year built
1940
Stories
1
Garage spaces
2
Cooling
See Remarks
Pool
None
View
None
Status
Active
Days on market
1
MLS #
246232285

About this property

RARE FULLY RENOVATED QUADPLEX IN THE HEART OF INGLEWOOD. 239 W Hillcrest Blvd is a fully renovated Inglewood quadplex, a rare setup that lets you move in and set market rents from day one. Fully remodeled with modern upgrades including wall insulation, dual-pane windows, new plumbing, electrical, and roof as well as all new appliances, this is a true turnkey building in one of Inglewoods most desirable neighborhoods. The unit mix consists of two 2-bed/1-bath and two 1-bed/1-bath units appealing to Inglewood's deepest renter pools. All of this sits minutes from SoFi Stadium, the Intuit Dome, the Kia Forum, and the expanding Hollywood Park retail and entertainment district, with the Metro K Line's Downtown Inglewood station nearby and the 2028 Olympic Games on the horizon.

Location

239 W Hillcrest

Inglewood, Los Angeles, CA, 90301

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

239 W Hillcrest, Inglewood CA | Multifamily for Sale