← Back to listings
Triplex at 6030 Coldwater Canyon
$1,049,800
6030 Coldwater Canyon
North Hollywood, Los Angeles, 91606
Triplex · 3 units
Active · 42 days on market

Deal numbers

Est. cap rate
3.9%
Assumed rent, all units
$6,810/mo
Units
3
Price per unit
$349,933
Est. annual NOI
$40,860
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$77,634
Operating expenses
$38,817
Net operating income
$38,817
Annual debt service
$62,859
Annual cash flow
-$24,042
Cash on cash return
-9.2%
Down payment
$262,450

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,450 sqft
Lot size
6,001 sqft
Year built
1954
Stories
1
Garage spaces
3
Heating
Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
42
MLS #
246194498

About this property

BIG REDUCTION! Seller very motivated! Well-maintained triplex with pride of ownership throughout. Features a newer roof (approx. 2 years old), updated windows, fresh paint, and new plumbing. Two units are occupied by long-term tenants (over 4 years), providing stable income. Great opportunity for owner-occupant—live in one unit and rent the others—or for investors seeking strong rental potential. All units offer wood and tile flooring, washer and dryer hookups, and functional layouts. All units has open porch for barbecue or family or to seat and have coffee. Front yard fully landscaped. Unit 3 is vacant and can be owner occupied and can be rented for $3500/month or unit3 is vacant and has 2 car attached garage. Property includes gated access, 3 attached garages, additional parking, and mature fruit trees (guava and pomegranate). Conveniently located near Universal Studios Hollywood and Los Angeles Valley College, with easy access to freeways, shopping, and public transportation.Unit 3 is fully furnished and all furnitures and appliances included.Turn key !

Location

6030 Coldwater Canyon

North Hollywood, Los Angeles, CA, 91606

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6030 Coldwater Canyon, North Hollywood CA | Multifamily for Sale