← Back to listings
Duplex at 4001 W Verdugo Avenue
$1,550,000
4001 W Verdugo Avenue
Burbank, Los Angeles, 91505
Duplex · 2 units
Active · 54 days on market

Deal numbers

Est. cap rate
2.4%
Assumed rent, all units
$6,260/mo
Units
2
Price per unit
$775,000
Est. annual NOI
$37,560
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$71,364
Operating expenses
$35,682
Net operating income
$35,682
Annual debt service
$92,810
Annual cash flow
-$57,128
Cash on cash return
-14.7%
Down payment
$387,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,723 sqft
Lot size
5,922 sqft
Year built
1947
Stories
1
Garage spaces
0
Heating
Wall Furnace
Cooling
Wall/Window Unit(s)
Pool
None
View
Neighborhood
Status
Active
Days on market
54
MLS #
246188007

About this property

Prime Burbank Duplex Opportunity Near the Studios! This is an exceptional opportunity to own a well-maintained duplex in the heart of Burbank, ideally located near the major studios, shopping, dining, entertainment, and everything this highly desirable city has to offer. Each tenant-occupied unit features 2 bedrooms and 1 bathroom, offering comfortable and functional living spaces with the added convenience of in-unit laundry. Both residences enjoy their own private side yard, providing valuable outdoor space rarely found in multi-unit properties. Additional features include carport parking, fresh interior and exterior paint, new fencing and a brand new roof, giving the property a clean and refreshed appearance. With both units currently tenant occupied, this is a fantastic opportunity for an investor looking to add a Burbank income property to their portfolio. Ideally situated near Warner Bros. Studios, Walt Disney Studios, Universal Studios, and other major entertainment employers, this duplex combines a highly sought-after location with long-term investment potential. Two units. One prime Burbank location. Endless possibilities.

Location

4001 W Verdugo Avenue

Burbank, Los Angeles, CA, 91505

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

4001 W Verdugo Ave, Burbank CA | Multifamily for Sale