
Deal numbers
- Est. cap rate
- 2.4%
- Assumed rent, all units
- $6,260/mo
- Units
- 2
- Price per unit
- $775,000
- Est. annual NOI
- $37,560
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $71,364
- Operating expenses
- $35,682
- Net operating income
- $35,682
- Annual debt service
- $92,810
- Annual cash flow
- -$57,128
- Cash on cash return
- -14.7%
- Down payment
- $387,500
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Duplex
- Bedrooms
- 2
- Building size
- 1,723 sqft
- Lot size
- 5,922 sqft
- Year built
- 1947
- Stories
- 1
- Garage spaces
- 0
- Heating
- Wall Furnace
- Cooling
- Wall/Window Unit(s)
- Pool
- None
- View
- Neighborhood
- Status
- Active
- Days on market
- 54
- MLS #
- 246188007
About this property
Prime Burbank Duplex Opportunity Near the Studios! This is an exceptional opportunity to own a well-maintained duplex in the heart of Burbank, ideally located near the major studios, shopping, dining, entertainment, and everything this highly desirable city has to offer. Each tenant-occupied unit features 2 bedrooms and 1 bathroom, offering comfortable and functional living spaces with the added convenience of in-unit laundry. Both residences enjoy their own private side yard, providing valuable outdoor space rarely found in multi-unit properties. Additional features include carport parking, fresh interior and exterior paint, new fencing and a brand new roof, giving the property a clean and refreshed appearance. With both units currently tenant occupied, this is a fantastic opportunity for an investor looking to add a Burbank income property to their portfolio. Ideally situated near Warner Bros. Studios, Walt Disney Studios, Universal Studios, and other major entertainment employers, this duplex combines a highly sought-after location with long-term investment potential. Two units. One prime Burbank location. Endless possibilities.
Location
4001 W Verdugo Avenue
Burbank, Los Angeles, CA, 91505