Est. cap rate

3.1%

Assumed rent, all units

$5,400/mo

Units

3

Price per unit

$346,000

Est. annual NOI

$32,400

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2 sqft

Lot size

4,996 sqft

Year built

1902

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

1

MLS #

246180647

About this property

Welcome to 320 E 35th St, a fantastic Los Angeles opportunity offering both value and versatility in a convenient location. This property features a functional layout with spacious living areas, generous bedroom space, and excellent potential for a homeowner or investor looking to add value. Ideally situated near the University of Southern California (USC), the property offers convenient access to campus, major freeways, shopping, dining, entertainment, and everyday amenities. Its proximity to USC makes this an especially attractive location for students, faculty, professionals, and investors seeking a property in a high-demand area. Whether you’re looking for a primary residence, rental investment, or an opportunity to improve and build equity, 320 E 35th St presents an exciting opportunity in Los Angeles. Don’t miss your chance to own a property near USC with excellent location and long-term potential. Schedule your private showing today!

Location

320 35th Street

Los Angeles, Los Angeles, CA, 90011