Est. cap rate

3.4%

Assumed rent, all units

$3,880/mo

Units

2

Price per unit

$337,500

Est. annual NOI

$23,280

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,222 sqft

Lot size

3,739 sqft

Year built

1927

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

51

MLS #

246173680

About this property

Duplex with Two Separate Homes. Great opportunity to own a duplex featuring two separate homes on one lot. The front/primary unit offers 2 bedrooms and 1 bathroom, with a convenient laundry area. The second home offers 1 bedroom and 1 bathroom, providing additional flexibility for rental income, extended family, or a first-time buyer looking to offset their mortgage with rental income. This property offers multiple possibilities for an investor or owner-occupant. Live in one home and rent out the other, or add both units to your investment portfolio. Conveniently located near local shopping, schools, transportation, and everyday amenities.

Location

217 W Douglas

Compton, Los Angeles, CA, 90222