← Back to listings
Quadruplex at 804 E Palmer Ave
$1,638,000
804 E Palmer Ave
Glendale, Los Angeles, 91205
Quadruplex · 4 units
Active · 53 days on market

Deal numbers

Est. cap rate
3.6%
Assumed rent, all units
$9,920/mo
Units
4
Price per unit
$409,500
Est. annual NOI
$59,520
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$113,088
Operating expenses
$56,544
Net operating income
$56,544
Annual debt service
$98,079
Annual cash flow
-$41,535
Cash on cash return
-10.1%
Down payment
$409,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
5
Building size
4,499 sqft
Lot size
5,316 sqft
Year built
1927
Stories
2
Garage spaces
0
Pool
None
Status
Active
Days on market
53
MLS #
246009559

About this property

Excellent opportunity to acquire a four-unit residential property in Glendale with significant upside potential. The property consists of four 1-bedroom, 1-bathroom units, currently vacant, providing a new owner with immediate flexibility and the opportunity to reposition the property. Approved plans are in place to convert the existing units from 1-bedroom/1-bathroom layouts to 2-bedroom/1-bathroom units, offering the potential for substantially higher rental income and increased overall property value. The property also includes a separate 1-bedroom, 1-bathroom ADU in the rear, which is currently occupied by a Section 8 tenant, providing immediate rental income. Additional improvements include an upgraded separate electrical meters for each unit, helping support the property's future renovation plans. This is an ideal opportunity for an investor, owner-user, or developer looking for a minor fixer with high-rent potential.

Location

804 E Palmer Ave

Glendale, Los Angeles, CA, 91205

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

804 E Palmer Ave, Glendale CA | Multifamily for Sale