Est. cap rate

2.0%

Assumed rent, all units

$3,440/mo

Units

2

Price per unit

$525,000

Est. annual NOI

$20,640

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

3,584 sqft

Lot size

5,182 sqft

Year built

2016

Stories

2

Garage spaces

0

Style

Modern

Heating

Central

Cooling

See Remarks

Pool

None

View

Neighborhood

Status

Active

Days on market

22

MLS #

246006125

About this property

Discover a modern duplex opportunity in a convenient Los Angeles location. Built in 2016 and thoughtfully updated in 2023, this property features two spacious units, each offering 5 bedrooms and 3 bathrooms with open, light-filled floor plans designed for comfortable living. Both units include a bedroom and full bath on the main level, ideal for flexible use, plus quality finishes and low-maintenance design. The property is fully fenced with a long shared driveway providing ample parking. Tenants pay for gas and electric (separately metered), while the owner covers water. Located north of Imperial Highway and south of Manchester Avenue between San Pedro Street and Towne Avenue in the 90003 area, the property offers easy access to major freeways, public transportation, shopping, and everyday amenities. This versatile duplex suits owner-occupiers seeking to live in one unit while generating income from the other, or investors looking for solid rental potential in a well-located South Los Angeles neighborhood.

Location

330 E 101st Street

Los Angeles, Los Angeles, CA, 90003