← Back to listings
Duplex at 1326 E 9th Street
$919,000
1326 E 9th Street
Long Beach, Los Angeles, 90813
Duplex · 2 units
Active · 61 days on market

Deal numbers

Est. cap rate
2.6%
Assumed rent, all units
$4,020/mo
Units
2
Price per unit
$459,500
Est. annual NOI
$24,120
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$45,828
Operating expenses
$22,914
Net operating income
$22,914
Annual debt service
$55,027
Annual cash flow
-$32,113
Cash on cash return
-14.0%
Down payment
$229,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,842 sqft
Lot size
5,425 sqft
Year built
1921
Stories
2
Garage spaces
3
Pool
None
Status
Active
Days on market
61
MLS #
245996222

About this property

Excellent opportunity to own a two-unit property in Long Beach with approximately 1,842 square feet of total living space. The front unit includes a detached single-car garage, while the rear unit is a second-story residence situated above three garages, providing a total of four garage spaces. The property features a newer roof installed in 2023 on the front unit, rear unit, and garage structures. This versatile property offers multiple garage spaces, separate living areas, and strong potential for an investor or owner-user. Conveniently located near shopping, dining, transportation, schools, and the many amenities Long Beach has to offer.

Location

1326 E 9th Street

Long Beach, Los Angeles, CA, 90813

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1326 E 9th St, Long Beach CA | Multifamily for Sale