← Back to listings
Triplex at 1416 The Strand
$9,600,000
1416 The Strand
Manhattan Beach, Los Angeles, 90266
Triplex · 3 units
Active · 65 days on market

Deal numbers

Est. cap rate
0.7%
Assumed rent, all units
$10,470/mo
Units
3
Price per unit
$3,200,000
Est. annual NOI
$62,820
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$119,358
Operating expenses
$59,679
Net operating income
$59,679
Annual debt service
$574,821
Annual cash flow
-$515,142
Cash on cash return
-21.5%
Down payment
$2,400,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
4
Bathrooms
4
Building size
2,436 sqft
Lot size
3,006 sqft
Year built
1950
Stories
2
Garage spaces
3
Cooling
None
Pool
None
View
Coastline,Ocean,Catalina,White Water,Water,Panoramic
Status
Active
Days on market
65
MLS #
245981843

About this property

Welcome to 1416 The Strand, an exceptional opportunity to own in one of the most desirable locations on the Manhattan Beach Strand. Located just a short stroll from Downtown Manhattan Beach, the property enjoys an iconic view of the Manhattan Beach Pier — a combination of walkability and views that very few Strand properties can boast. With a rating of 92 “Walker’s Paradise” on WalkScore.com, the beach, shops, restaurants, and downtown amenities are all close at hand. Situated on a full lot, this versatile triplex offers three distinct residences, ocean views, and an exceptional beachfront setting. The spacious main-level residence features 2 bedrooms and 2 bathrooms, along with a private courtyard that provides a peaceful outdoor retreat. At Strand level, a studio unit with a full kitchen offers convenient beachside living with immediate access to The Strand. Completing the property is a one-bedroom unit above the garage, highlighted by its own private ocean-view deck. With three separate living spaces, multiple outdoor areas, a full lot, and an irreplaceable beachfront location, 1416 The Strand offers flexibility for an owner-user, investor, or future development. The property also presents attractive short- or long-term rental potential, with vacation rentals now permitted in the Coastal Zone. Offered at $9.6 million, this is a compelling opportunity to acquire a full-lot property in one of the most desirable stretches of the Manhattan Beach Strand for under $10 million.

Location

1416 The Strand

Manhattan Beach, Los Angeles, CA, 90266

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1416 The Strand, Manhattan Beach CA | Multifamily for Sale