Est. cap rate

3.1%

Assumed rent, all units

$3,860/mo

Units

2

Price per unit

$372,500

Est. annual NOI

$23,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,788 sqft

Lot size

5,660 sqft

Year built

1947

Stories

1

Garage spaces

2

Cooling

Central Air

Pool

None

View

None

Status

Active

Days on market

52

MLS #

245922258

About this property

Investment Opportunity Minutes from SoFi! Located in the historic and evolving Westmont neighborhood, this duplex offers two separate 2-bedroom, 1-bath units, providing a total of 4 bedrooms and 2 bathrooms. The property features approximately 1,788 square feet of living space on a sizable 5,660 square-foot lot, with one unit upstairs and one downstairs. Whether you're an investor looking to expand your portfolio or a family looking for a place to call home with the added benefit of a second unit, this duplex offers flexibility and opportunity. The two-unit configuration provides options for multigenerational living, extended family, or future owner occupancy. Ideally situated near some of Southern California's premier sports and entertainment destinations, including SoFi Stadium, the Kia Forum, YouTube Theater, Cosm Los Angeles, and Intuit Dome—home of the LA Clippers. The property is also approximately 15 minutes from LAX and offers convenient access to the 105 and 110 freeways, as well as shopping, dining, entertainment, and transportation. With the 2028 Olympic and Paralympic Games coming to Los Angeles, this property is strategically positioned near the excitement of a major sports and entertainment corridor. The sizable lot may offer potential for an ADU or additional improvements; this property could become a high-performing asset in one of LA's most dynamic rental markets while also providing the versatility of a place to call home. Both units are tenant-occupied by long-term tenants. Don't miss this opportunity to own this two-unit property in a centrally located Los Angeles community.

Location

10200 S Wilton Place S

Los Angeles, Los Angeles, CA, 90047