← Back to listings
Quadruplex at 316 E PLYMOUTH
$1,499,000
316 E PLYMOUTH
Inglewood, Los Angeles, 90302
Quadruplex · 4 units
Active · 48 days on market

Deal numbers

Est. cap rate
3.6%
Assumed rent, all units
$8,960/mo
Units
4
Price per unit
$374,750
Est. annual NOI
$53,760
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$102,144
Operating expenses
$51,072
Net operating income
$51,072
Annual debt service
$89,756
Annual cash flow
-$38,684
Cash on cash return
-10.3%
Down payment
$374,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,028 sqft
Lot size
9,983.23 sqft
Year built
1952
Stories
1
Garage spaces
4
Style
Cottage,Bungalow
Pool
None
View
City Lights,Neighborhood
Status
Active
Days on market
48
MLS #
245900722

About this property

THIS FOURPLEX HAS 5 BEDROOM 5 BATH LOCATED IN NORTH INGLEWOOD CA. NEAR DOWNTOWN INGLEWOOD AND KIA FORUM, SOFI STADIUM, AND THE INTRUSIT DOME. THE FRONT HOUSE IS A 2 BEDROOM ,1 BATH WITH LARGE BEDROOM AND LARGE BATHROOM, THEIR IS A SFR 1 BEDROOM 1 BATH UNIT BEHIND THE MAIN HOUSE WITH CARPORT, ALSO TWO UPSTAIRS BOTH 1BEROOM 1 BATH OVER A 2 CAR GARAGES.AND THERE IS MORE TO OFFER!PROPERTY ALSO HAS ADDITIONAL STORAGE SPACE THAT IS NEXT TO THE 2 CAR GARAGE, ONCE USED AS A ADU BY THE PRE 1976 OWNER/SELLER.THIS SELLER CONVERTED BACK TO A STORAGE SPACE.COULD BECOME AN ADU 2026! PROPERTY SITUATED ON 9,983 SQ. FT LOT WITH 3,028 LIVING SPACE THIS IS A GREAT TO INVEST IN A HIGH DEMANED RENTAL AREA FRONT SINGE FAMILY HOME WILL BE VACANT AT CLOSE ESCROW.ADJACENT TO CULVER CITY , MARINA DEL REY, AND SANTA MONICA JUST MINUTES AWAY. GREAT FOR FIRST TIME INVESTOR AND BUILDERS INVESTORS.

Location

316 E PLYMOUTH

Inglewood, Los Angeles, CA, 90302

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

316 E PLYMOUTH, Inglewood CA | Multifamily for Sale