Est. cap rate

1.4%

Assumed rent, all units

$4,280/mo

Units

2

Price per unit

$899,950

Est. annual NOI

$25,680

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

4,111 sqft

Lot size

9,723 sqft

Year built

1937

Stories

2

Garage spaces

4

Heating

Central

Pool

None

Status

Active

Days on market

115

MLS #

245864097

About this property

Owner financing available with strong down payment - terms negotiable. Turnkey duplex in prime Montebello with Smooth Stucco Exterior Making It An Attractive Investment! Large front unit has been taped at 1952sf with a 4/3 configuration perfect for pad-splits. The 2-story back building has an area taped at 2159sf with a 5/4 configuration including 1/1 in 1st floor with a kitchen and 4/3 upstairs with another permitted kitchen; the upstairs can be divided into a smaller section of 751sf with 2/1 with separate access through the stairway behind the garage so it can be split into an ADU or separate dwelling easily. All units have newer flooring and other updates. Don't Miss This Amazing Opportunity! Supplements include an appraiser floor plan sketch.

Location

134 N 12th Street

Montebello, Los Angeles, CA, 90640